| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 105 € | - | - | - | - | - | - | 106 842 € | 70 263 € | 77 890 € | 1772 € | 13 229 € | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3290 € | 0 € | 3290 € | - | 0 € | 3290 € |
| 2023 | 184 251 € | - | - | - | - | - | - | 107 970 € | 76 281 € | 82 204 € | 1867 € | 11 797 € | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3467 € | 0 € | 3467 € | - | 0 € | 3467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 842 € | 0 € | 17 596 € | 224 453 € | 252 891 € | 0 € | 0 € | 1132 € | 1132 € | 254 023 € | - | 3089 € | 161 655 € | 0 € | 89 279 € | 254 023 € | 254 023 € |
| 2023 | 19 305 € | 0 € | 18 156 € | 223 022 € | 260 483 € | 0 € | 0 € | 1672 € | 1672 € | 262 155 € | - | 11 392 € | 164 774 € | 0 € | 85 989 € | 262 155 € | 262 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 760 € | 6.9% | 4120 € | 14 670 € | 50% |
| 2023 | 38 130 € | 10.8% | 2850 € | 13 310 € | 50% |
| 2022 | 34 400 € | - | 3210 € | 12 640 € | 5 |