| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 201 € | - | - | - | - | - | - | 9675 € | 8526 € | 0 € | 9392 € | 0 € | 93 € | 0 € | 0 € | 7135 € | - | 17 018 € | - | - | -10 842 € | 50 € | -10 892 € | - | 0 € | -10 892 € |
| 2023 | 14 257 € | - | - | - | - | - | - | 12 195 € | 2062 € | 0 € | 9095 € | 9604 € | 101 € | 0 € | 0 € | 7116 € | - | 17 317 € | - | - | -7731 € | 50 € | -7781 € | - | 0 € | -7781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3464 € | 990 500 € | 26 539 € | 0 € | 1 020 503 € | 315 758 € | 0 € | 634 713 € | 950 471 € | 1 970 974 € | - | 924 419 € | 862 373 € | 0 € | 184 182 € | 1 970 974 € | 1 970 974 € |
| 2023 | 4078 € | 990 500 € | 44 051 € | 572 € | 1 039 201 € | 297 318 € | 0 € | 625 048 € | 922 366 € | 1 961 567 € | - | 1 002 545 € | 763 948 € | 0 € | 195 074 € | 1 961 567 € | 1 961 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 21.1% | 100 € | 0 € | - |
| 2023 | 190 € | 171.4% | 140 € | 0 € | - |
| 2022 | 70 € | - | 20 € | 0 € | - |