| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 466 € | - | - | - | - | - | - | 0 € | 18 466 € | 4198 € | 6850 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 7416 € | 0 € | 7416 € | - | 0 € | 7416 € |
| 2024 | 0 € | 0 € | 0 € | 15 000 € | 0 € | 0 € | 0 € | - | - | - | - | - | 5158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9842 € | 50 € | 9792 € | - | 0 € | 9792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2200 € | 0 € | 8105 € | 0 € | 10 305 € | 0 € | 0 € | 0 € | 0 € | 10 305 € | - | 2939 € | 0 € | 0 € | 7366 € | 10 305 € | 10 305 € |
| 2024 | 50 € | 0 € | 0 € | 0 € | 50 € | 0 € | 0 € | 0 € | 0 € | 50 € | - | 50 € | 50 € | 0 € | -50 € | 50 € | 50 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 590 € | - | 0 € | 510 € | - |