| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 184 € | - | - | - | - | - | - | 31 071 € | 3113 € | 0 € | 985 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2078 € | 11 € | 2067 € | - | 0 € | 2067 € |
| 2024 | 32 422 € | - | - | - | - | - | - | 29 363 € | 3059 € | 0 € | 1013 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2043 € | 0 € | 2043 € | - | 0 € | 2043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6295 € | 0 € | 1747 € | 0 € | 8042 € | 0 € | 0 € | 6588 € | 6588 € | 14 630 € | - | 4108 € | 178 325 € | 0 € | -167 803 € | 14 630 € | 14 630 € |
| 2024 | 3366 € | 0 € | 2547 € | 0 € | 5913 € | 0 € | 0 € | 16 734 € | 16 734 € | 22 647 € | - | 4556 € | 187 962 € | 0 € | -169 871 € | 22 647 € | 22 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3850 € | 22.5% | 750 € | 1260 € | 10% |
| 2023 | 4970 € | 47.0% | 810 € | 2280 € | 10% |
| 2022 | 3380 € | - | 640 € | 2050 € | 1 |