| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 700 € | - | - | - | - | - | - | 31 400 € | 7300 € | 757 € | 2237 € | 432 € | 84 € | 0 € | 0 € | 0 € | - | 133 € | - | - | 4521 € | 1320 € | 3201 € | - | 0 € | 3201 € |
| 2024 | 37 265 € | - | - | - | - | - | - | 30 586 € | 6679 € | 688 € | 2055 € | 4035 € | 69 € | 0 € | 0 € | 0 € | - | 96 € | - | - | 7806 € | 1301 € | 6505 € | - | 0 € | 6505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 314 € | 0 € | 4945 € | 3186 € | 8445 € | 0 € | 0 € | 6144 € | 6144 € | 14 589 € | - | 4951 € | 1114 € | 0 € | 8524 € | 14 589 € | 14 589 € |
| 2024 | 925 € | 0 € | 3856 € | 4958 € | 9739 € | 0 € | 0 € | 3830 € | 3830 € | 13 569 € | - | 3996 € | 0 € | 0 € | 9573 € | 13 569 € | 13 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 770 € | 3.8% | 2100 € | 4980 € | 1-50% |
| 2023 | 13 260 € | 28.6% | 1510 € | 4670 € | 20% |
| 2022 | 10 310 € | - | 1170 € | 4340 € | 2 |