SIA "AGRO Cemeri" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	0 €	-	-	-	-	-	-	131 757 €	-131 757 €	0 €	12 172 €	70 000 €	2005 €	0 €	0 €	0 €	-	75 517 €	-	-	-151 451 €	0 €	-151 451 €	-	0 €	-151 451 €
2023	6929 €	-	-	-	-	-	-	304 165 €	-297 236 €	0 €	26 965 €	30 155 €	15 181 €	0 €	0 €	0 €	-	73 333 €	-	-	-382 560 €	0 €	-382 560 €	-	0 €	-382 560 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	35 501 €	0 €	293 334 €	39 187 €	368 022 €	0 €	0 €	3 211 186 €	3 211 186 €	3 579 208 €	-	5 082 712 €	0 €	0 €	-1 503 504 €	3 579 208 €	3 579 208 €
2023	5288 €	0 €	148 026 €	39 187 €	192 501 €	0 €	0 €	3 319 603 €	3 319 603 €	3 512 104 €	-	4 864 157 €	0 €	0 €	-1 352 053 €	3 512 104 €	3 512 104 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	13 430 €	89.5%	7310 €	11 620 €	1-83%
2023	128 480 €	37.2%	22 610 €	35 330 €	6-14%
2022	93 670 €	-	14 300 €	38 060 €	7