| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 420 € | - | - | - | - | - | - | 279 649 € | 47 771 € | 51 009 € | 11 672 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 684 € | - | - | -15 594 € | 4671 € | -20 265 € | - | 18 000 € | -38 265 € |
| 2023 | 374 223 € | - | - | - | - | - | - | 267 858 € | 106 365 € | 49 056 € | 10 772 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 140 € | - | - | 46 397 € | 35 € | 46 362 € | - | 0 € | 46 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 559 € | 0 € | 29 877 € | 2067 € | 43 503 € | 0 € | 0 € | 22 679 € | 22 679 € | 66 182 € | - | 24 387 € | 0 € | 0 € | 41 795 € | 66 182 € | 66 182 € |
| 2023 | 30 199 € | 0 € | 40 639 € | 559 € | 71 397 € | 0 € | 0 € | 29 339 € | 29 339 € | 100 736 € | - | 20 676 € | 0 € | 0 € | 80 060 € | 100 736 € | 100 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 190 € | 49.4% | 14 940 € | 37 190 € | 90% |
| 2023 | 40 280 € | 12.8% | 9160 € | 27 400 € | 9-10% |
| 2022 | 35 710 € | - | 8680 € | 26 040 € | 10 |