| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 288 952 € | - | - | - | - | - | - | 248 894 € | 40 058 € | 0 € | 25 191 € | 0 € | 1949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 918 € | 0 € | 12 918 € | - | 0 € | 12 918 € |
| 2023 | 291 929 € | - | - | - | - | - | - | 253 151 € | 38 778 € | 0 € | 21 642 € | 0 € | 2301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 835 € | 25 € | 14 810 € | - | 0 € | 14 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 0 € | 187 613 € | 188 086 € | 0 € | 0 € | 11 348 € | 11 348 € | 199 434 € | - | 32 194 € | 54 712 € | 0 € | 112 528 € | 199 434 € | 199 434 € |
| 2023 | 584 € | 0 € | 47 € | 160 874 € | 161 505 € | 0 € | 0 € | 14 225 € | 14 225 € | 175 730 € | - | 21 229 € | 54 891 € | 0 € | 99 610 € | 175 730 € | 175 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 870 € | 19.7% | 6320 € | 16 020 € | 6+20% |
| 2023 | 29 960 € | 32.9% | 3280 € | 12 700 € | 5-17% |
| 2022 | 22 540 € | - | 2860 € | 11 940 € | 6 |