| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 877 093 € | - | - | - | - | - | - | 899 645 € | -22 552 € | 0 € | 11 655 € | 111 000 € | 30 714 € | 0 € | 0 € | 0 € | - | 15 535 € | - | - | 30 544 € | 0 € | 30 544 € | - | 0 € | 30 544 € |
| 2023 | 798 744 € | - | - | - | - | - | - | 869 086 € | -70 342 € | 0 € | 11 783 € | 167 635 € | 28 443 € | 0 € | 0 € | 0 € | - | 16 272 € | - | - | 40 795 € | 0 € | 40 795 € | - | 0 € | 40 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 608 € | 0 € | 73 839 € | 383 173 € | 486 620 € | 0 € | 0 € | 419 372 € | 419 372 € | 905 992 € | - | 199 133 € | 169 037 € | 0 € | 537 822 € | 905 992 € | 905 992 € |
| 2023 | 23 501 € | 0 € | 69 509 € | 381 154 € | 474 164 € | 0 € | 0 € | 448 973 € | 448 973 € | 923 137 € | - | 209 877 € | 205 982 € | 0 € | 507 278 € | 923 137 € | 923 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 860 € | 240.2% | 22 620 € | 42 560 € | 13-13% |
| 2023 | -33 430 € | 561.7% | 25 990 € | 37 620 € | 15+67% |
| 2022 | 7240 € | - | 22 550 € | 22 740 € | 9 |