| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 816 € | - | - | - | - | - | - | 182 282 € | -10 466 € | 0 € | 7386 € | 2256 € | 3293 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -18 909 € | 0 € | -18 909 € | - | 0 € | -18 909 € |
| 2024 | 175 548 € | - | - | - | - | - | - | 195 890 € | -20 342 € | 0 € | 7231 € | 1960 € | 3883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 496 € | 0 € | -29 496 € | - | 0 € | -29 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2322 € | 0 € | 5887 € | 3618 € | 11 827 € | 0 € | 0 € | 14 490 € | 14 490 € | 26 317 € | - | 9808 € | 0 € | 0 € | 16 509 € | 26 317 € | 26 317 € |
| 2024 | 5118 € | 0 € | 5665 € | 7211 € | 17 994 € | 0 € | 0 € | 21 613 € | 21 613 € | 39 607 € | - | 4189 € | 0 € | 0 € | 35 418 € | 39 607 € | 39 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 040 € | 6.9% | 5870 € | 18 280 € | 100% |
| 2023 | 20 460 € | 4.9% | 6300 € | 20 970 € | 10+11% |
| 2022 | 21 510 € | - | 5440 € | 24 370 € | 9 |