| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 443 € | -443 € | 0 € | 83 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -526 € | 50 € | -576 € | - | 0 € | -576 € |
| 2023 | 0 € | - | - | - | - | - | - | 443 € | -443 € | 0 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -512 € | 50 € | -562 € | - | 0 € | -562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 544 € | 18 529 € | 19 151 € | 0 € | 0 € | 71 919 € | 71 919 € | 91 070 € | - | 56 690 € | 400 651 € | 0 € | -366 271 € | 91 070 € | 91 070 € |
| 2023 | 3206 € | 0 € | 547 € | 18 529 € | 22 282 € | 0 € | 0 € | 71 919 € | 71 919 € | 94 201 € | - | 49 245 € | 410 651 € | 0 € | -365 695 € | 94 201 € | 94 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 0.0% | 70 € | 120 € | 10% |
| 2023 | 250 € | 81.3% | 70 € | 120 € | 10% |
| 2022 | 1340 € | - | 290 € | 470 € | 1 |