| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 239 599 € | - | - | - | - | - | - | 192 311 € | 47 288 € | 0 € | 979 € | 4036 € | 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 679 € | 0 € | 49 679 € | - | 0 € | 49 679 € |
| 2024 | 129 999 € | - | - | - | - | - | - | 136 062 € | -6063 € | 0 € | 1025 € | 3266 € | 686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4508 € | 0 € | -4508 € | - | 0 € | -4508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 992 € | 0 € | 25 179 € | 1210 € | 96 381 € | 0 € | 0 € | 131 376 € | 131 376 € | 227 757 € | - | 18 806 € | 0 € | 0 € | 208 951 € | 227 757 € | 227 757 € |
| 2024 | 29 073 € | 0 € | 29 416 € | 0 € | 58 489 € | 0 € | 0 € | 135 457 € | 135 457 € | 193 946 € | - | 20 924 € | 0 € | 0 € | 173 022 € | 193 946 € | 193 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 710 € | 19.4% | 9490 € | 14 170 € | 2-50% |
| 2023 | 44 320 € | 5.8% | 8660 € | 14 130 € | 40% |
| 2022 | 47 060 € | - | 9360 € | 14 740 € | 4 |