| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 105 334 € | - | - | - | - | - | - | 120 856 € | -15 522 € | 14 € | 816 € | 3653 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 895 € | 0 € | -12 895 € | - | 0 € | -12 895 € |
| 2024 | 96 276 € | - | - | - | - | - | - | 102 669 € | -6393 € | 0 € | 739 € | 871 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6303 € | 0 € | -6303 € | - | 0 € | -6303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 479 € | 0 € | 3905 € | 59 752 € | 64 136 € | 0 € | 0 € | 61 714 € | 61 714 € | 125 850 € | - | 27 042 € | 37 160 € | 0 € | 61 648 € | 125 850 € | 125 850 € |
| 2024 | 2401 € | 0 € | 5441 € | 66 137 € | 73 979 € | 0 € | 0 € | 61 270 € | 61 270 € | 135 249 € | - | 25 546 € | 35 160 € | 0 € | 74 543 € | 135 249 € | 135 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 550 € | 21.1% | 5490 € | 12 590 € | 50% |
| 2023 | 23 570 € | 19.9% | 3560 € | 12 490 € | 50% |
| 2022 | 19 650 € | - | 2310 € | 9400 € | 5 |