| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 675 € | - | - | - | - | - | - | 94 113 € | 13 562 € | 0 € | 16 237 € | 0 € | 386 € | 0 € | 0 € | 0 € | - | 799 € | - | - | -3860 € | 94 € | -3954 € | - | 0 € | -3954 € |
| 2023 | 159 091 € | - | - | - | - | - | - | 165 131 € | -6040 € | 0 € | 13 918 € | 2744 € | 810 € | 0 € | 0 € | 0 € | - | 1389 € | - | - | -19 413 € | 0 € | -19 413 € | - | 0 € | -19 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2534 € | 0 € | 6818 € | 7017 € | 16 369 € | 0 € | 0 € | 33 577 € | 33 577 € | 49 946 € | - | 13 273 € | 66 004 € | 0 € | -29 331 € | 49 946 € | 49 946 € |
| 2023 | 4501 € | 0 € | 4783 € | 7367 € | 16 651 € | 0 € | 0 € | 67 973 € | 67 973 € | 84 624 € | - | 15 477 € | 72 024 € | 0 € | -2877 € | 84 624 € | 84 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 240 € | 98.2% | 3000 € | 11 390 € | 3-40% |
| 2023 | 7690 € | 46.8% | 2090 € | 11 950 € | 5+25% |
| 2022 | 5240 € | - | 2730 € | 11 960 € | 4 |