| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 585 986 € | - | - | - | - | - | - | 440 262 € | 145 724 € | 0 € | 73 293 € | 728 € | 26 721 € | 0 € | 0 € | 0 € | - | 15 688 € | - | - | 30 750 € | 0 € | 30 750 € | - | 0 € | 30 750 € |
| 2023 | 595 930 € | - | - | - | - | - | - | 457 702 € | 138 228 € | 0 € | 53 855 € | 12 205 € | 3529 € | 0 € | 0 € | 0 € | - | 12 977 € | - | - | 80 072 € | 0 € | 80 072 € | - | 0 € | 80 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1102 € | 0 € | 19 801 € | 0 € | 20 903 € | 0 € | 0 € | 855 606 € | 855 606 € | 876 509 € | - | 179 629 € | 204 131 € | 0 € | 492 749 € | 876 509 € | 876 509 € |
| 2023 | 766 € | 0 € | 38 088 € | 0 € | 38 854 € | 0 € | 0 € | 774 268 € | 774 268 € | 813 122 € | - | 247 259 € | 103 864 € | 0 € | 461 999 € | 813 122 € | 813 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 500 € | 8.8% | 13 810 € | 42 150 € | 9-18% |
| 2023 | 132 140 € | 10.5% | 12 560 € | 39 150 € | 11-15% |
| 2022 | 147 590 € | - | 12 660 € | 42 820 € | 13 |