| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 971 € | - | - | - | - | - | - | 44 712 € | -27 741 € | 70 € | 582 € | 0 € | 1575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 968 € | 0 € | -29 968 € | - | 0 € | -29 968 € |
| 2023 | 20 359 € | - | - | - | - | - | - | 41 644 € | -21 285 € | 42 € | 2112 € | 135 € | 781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 085 € | 0 € | -24 085 € | - | 0 € | -24 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 701 € | 0 € | 912 € | 0 € | 1613 € | 0 € | 0 € | 632 € | 632 € | 2245 € | - | 104 210 € | 0 € | 0 € | -101 965 € | 2245 € | 2245 € |
| 2023 | 61 € | 0 € | 537 € | 41 € | 639 € | 0 € | 0 € | 1278 € | 1278 € | 1917 € | - | 73 914 € | 0 € | 0 € | -71 997 € | 1917 € | 1917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5900 € | 37.9% | 790 € | 5150 € | 30% |
| 2023 | 9500 € | 11.4% | 770 € | 6920 € | 30% |
| 2022 | 8530 € | - | 1090 € | 5650 € | 3 |