| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 220 € | - | - | - | - | - | - | 129 918 € | 21 302 € | 261 € | 2132 € | 0 € | 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 299 € | 859 € | 17 440 € | - | 0 € | 17 440 € |
| 2023 | 153 240 € | - | - | - | - | - | - | 136 036 € | 17 204 € | 553 € | 3690 € | 330 € | 326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 965 € | 1509 € | 11 456 € | - | 0 € | 11 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 131 € | 0 € | 44 451 € | 222 € | 92 804 € | 0 € | 0 € | 0 € | 0 € | 92 804 € | - | 13 368 € | 0 € | 0 € | 79 436 € | 92 804 € | 92 804 € |
| 2023 | 37 840 € | 0 € | 39 263 € | 144 € | 77 247 € | 0 € | 0 € | 0 € | 0 € | 77 247 € | - | 12 252 € | 0 € | 0 € | 64 995 € | 77 247 € | 77 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 650 € | 1.4% | 13 840 € | 26 370 € | 50% |
| 2023 | 70 640 € | 4.8% | 13 800 € | 26 820 € | 5-17% |
| 2022 | 67 420 € | - | 12 690 € | 26 470 € | 6 |