| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2577 € | - | - | - | - | - | - | 1085 € | 1492 € | 0 € | 82 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1403 € | 0 € | 1403 € | - | 0 € | 1403 € |
| 2023 | 2300 € | - | - | - | - | - | - | 746 € | 1554 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1480 € | 0 € | 1480 € | - | 0 € | 1480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 € | 0 € | 325 € | 0 € | 389 € | 0 € | 0 € | 0 € | 0 € | 389 € | - | 6269 € | 0 € | 0 € | -5880 € | 389 € | 389 € |
| 2023 | 90 € | 0 € | 21 € | 0 € | 111 € | 0 € | 0 € | 0 € | 0 € | 111 € | - | 7394 € | 0 € | 0 € | -7283 € | 111 € | 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 21.8% | 110 € | 170 € | 10% |
| 2023 | 870 € | 45.3% | 140 € | 210 € | 10% |
| 2022 | 1590 € | - | 270 € | 450 € | 1 |