| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 592 188 € | - | - | - | - | - | - | 469 143 € | 123 045 € | 70 830 € | 79 709 € | 20 454 € | 20 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 227 € | 0 € | -27 227 € | - | 0 € | -27 227 € |
| 2024 | 509 937 € | - | - | - | - | - | - | 408 573 € | 101 364 € | 76 060 € | 71 886 € | 15 441 € | 8584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 725 € | 0 € | -39 725 € | - | 0 € | -39 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 426 € | 0 € | 59 054 € | 338 176 € | 489 656 € | 0 € | 0 € | 447 586 € | 447 586 € | 937 242 € | - | 311 029 € | 0 € | 0 € | 626 213 € | 937 242 € | 937 242 € |
| 2024 | 188 679 € | 0 € | 5657 € | 273 621 € | 467 957 € | 0 € | 0 € | 497 586 € | 497 586 € | 965 543 € | - | 312 103 € | 0 € | 0 € | 653 440 € | 965 543 € | 965 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 100 € | 62.3% | 27 980 € | 14 300 € | 3-25% |
| 2023 | 20 390 € | 212.4% | 29 680 € | 15 080 € | 4+33% |
| 2022 | -18 140 € | - | 24 540 € | 11 270 € | 3 |