| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 962 € | - | - | - | - | - | - | 104 419 € | 11 543 € | 0 € | 3047 € | 265 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8761 € | 0 € | 8761 € | - | 0 € | 8761 € |
| 2024 | 194 002 € | - | - | - | - | - | - | 186 575 € | 7427 € | 0 € | 3128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4299 € | 0 € | 4299 € | - | 0 € | 4299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 259 016 € | 0 € | 7717 € | 3244 € | 269 977 € | 0 € | 0 € | 2135 € | 2135 € | 272 112 € | - | 1483 € | 49 886 € | 0 € | 220 743 € | 272 112 € | 272 112 € |
| 2024 | 241 556 € | 0 € | 4697 € | 14 074 € | 260 327 € | 0 € | 0 € | 3091 € | 3091 € | 263 418 € | - | 1550 € | 49 886 € | 0 € | 211 982 € | 263 418 € | 263 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7640 € | 269.1% | 9670 € | 4090 € | 10% |
| 2023 | 2070 € | 60.3% | 3020 € | 3950 € | 10% |
| 2022 | 5210 € | - | 8200 € | 2450 € | 1 |