| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 432 656 € | - | - | - | - | - | - | 1 242 950 € | 189 706 € | 34 485 € | 110 578 € | 22 067 € | 225 € | 0 € | 0 € | 0 € | - | 3038 € | - | - | 63 447 € | 40 050 € | 23 397 € | - | 0 € | 23 397 € |
| 2024 | 1 416 257 € | - | - | - | - | - | - | 1 151 636 € | 264 621 € | 30 810 € | 106 657 € | 855 € | 530 € | 0 € | 0 € | 0 € | - | 2785 € | - | - | 124 694 € | 12 500 € | 112 194 € | - | 0 € | 112 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 079 € | 0 € | 41 593 € | 229 220 € | 354 892 € | 0 € | 1 € | 425 351 € | 425 352 € | 780 244 € | - | 234 249 € | 85 028 € | 0 € | 460 967 € | 780 244 € | 780 244 € |
| 2024 | 165 109 € | 0 € | 45 264 € | 203 061 € | 413 434 € | 0 € | 1 € | 326 571 € | 326 572 € | 740 006 € | - | 124 971 € | 17 465 € | 0 € | 597 570 € | 740 006 € | 740 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 381 810 € | 9.0% | 82 210 € | 161 240 € | 29-9% |
| 2023 | 350 370 € | 17.1% | 88 740 € | 166 550 € | 32-3% |
| 2022 | 299 190 € | - | 68 200 € | 137 100 € | 33 |