| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 639 € | - | - | - | - | - | - | 18 144 € | 12 495 € | 0 € | 16 968 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 246 € | - | - | -4719 € | 0 € | -4719 € | - | 0 € | -4719 € |
| 2024 | 22 822 € | - | - | - | - | - | - | 19 942 € | 2880 € | 0 € | 15 121 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -12 381 € | 0 € | -12 381 € | - | 0 € | -12 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 675 € | 0 € | 1039 € | 5540 € | 7254 € | 0 € | 0 € | 6380 € | 6380 € | 13 634 € | - | 29 411 € | 0 € | 0 € | -15 777 € | 13 634 € | 13 634 € |
| 2024 | 1309 € | 0 € | 238 € | 2774 € | 4321 € | 0 € | 0 € | 9643 € | 9643 € | 13 964 € | - | 25 022 € | 0 € | 0 € | -11 058 € | 13 964 € | 13 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6280 € | 56.2% | 600 € | 3260 € | 20% |
| 2023 | 4020 € | 72.7% | 730 € | 3160 € | 20% |
| 2022 | 14 750 € | - | 1430 € | 3710 € | 2 |