| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 306 902 € | 0 € | 0 € | 68 882 € | 806 180 € | 356 766 € | 40 458 € | - | - | - | - | - | 129 889 € | 0 € | 0 € | 0 € | - | 23 750 € | - | - | 18 741 € | 515 € | 18 226 € | - | 0 € | 18 226 € |
| 2023 | 1 440 085 € | 0 € | 0 € | 1203 € | 832 306 € | 375 942 € | 41 369 € | - | - | - | - | - | 95 033 € | 0 € | 0 € | 0 € | - | 34 171 € | - | - | 62 467 € | 1309 € | 61 158 € | - | 0 € | 61 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 594 € | 0 € | 102 458 € | 260 275 € | 363 327 € | 8710 € | 20 924 € | 369 644 € | 399 278 € | 762 605 € | - | 220 764 € | 233 522 € | 0 € | 308 319 € | 762 605 € | 762 605 € |
| 2023 | 338 € | 0 € | 105 242 € | 283 955 € | 389 535 € | 16 654 € | 41 849 € | 381 478 € | 439 981 € | 829 516 € | - | 237 425 € | 301 998 € | 0 € | 290 093 € | 829 516 € | 829 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 297 250 € | 10.2% | 46 450 € | 99 180 € | 26-4% |
| 2023 | 330 910 € | 22.4% | 47 990 € | 105 410 € | 27-13% |
| 2022 | 426 610 € | - | 63 190 € | 140 110 € | 31 |