| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 902 522 € | - | - | - | - | - | - | 872 428 € | 30 094 € | 0 € | 27 089 € | 3226 € | 250 € | 0 € | 0 € | 0 € | - | 3447 € | - | - | 2534 € | 9 € | 2525 € | - | 0 € | 2525 € |
| 2023 | 1 002 972 € | - | - | - | - | - | - | 1 006 032 € | -3060 € | 0 € | 30 646 € | 3540 € | 300 € | 0 € | 0 € | 0 € | - | 4234 € | - | - | -34 700 € | 0 € | -34 700 € | - | 0 € | -34 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 531 € | 0 € | 87 200 € | 16 685 € | 128 416 € | 0 € | 29 € | 225 246 € | 225 275 € | 353 691 € | - | 109 226 € | 47 137 € | 0 € | 197 328 € | 353 691 € | 353 691 € |
| 2023 | 10 758 € | 0 € | 138 535 € | 7757 € | 157 050 € | 0 € | 29 € | 242 812 € | 242 841 € | 399 891 € | - | 133 080 € | 70 136 € | 0 € | 196 675 € | 399 891 € | 399 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 420 € | 62.9% | 43 840 € | 39 660 € | 13+8% |
| 2023 | 32 170 € | 31.7% | 48 830 € | 38 160 € | 12+33% |
| 2022 | 47 080 € | - | 55 760 € | 29 310 € | 9 |