| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 466 € | - | - | - | - | - | - | 122 824 € | 57 642 € | 0 € | 14 094 € | 9 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 556 € | 9500 € | 34 056 € | - | 0 € | 34 056 € |
| 2023 | 157 022 € | - | - | - | - | - | - | 103 058 € | 53 964 € | 7 € | 14 725 € | 194 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 634 € | 23 750 € | 14 884 € | - | 0 € | 14 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 245 € | 0 € | 18 647 € | 26 € | 50 918 € | 740 € | 0 € | 0 € | 740 € | 51 658 € | - | 14 460 € | 0 € | 0 € | 37 198 € | 51 658 € | 51 658 € |
| 2023 | 45 160 € | 0 € | 17 186 € | 26 € | 62 372 € | 820 € | 0 € | 1723 € | 2543 € | 64 915 € | - | 23 773 € | 0 € | 0 € | 41 142 € | 64 915 € | 64 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 870 € | 22.3% | 14 080 € | 24 940 € | 70% |
| 2023 | 73 490 € | 14.6% | 12 550 € | 22 620 € | 70% |
| 2022 | 86 100 € | - | 12 380 € | 22 420 € | 7 |