| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 914 € | - | - | - | - | - | - | 61 129 € | 12 785 € | 0 € | 484 € | 0 € | 639 € | 0 € | 0 € | 600 € | - | 573 € | - | - | 11 689 € | 0 € | 11 689 € | - | 0 € | 11 689 € |
| 2023 | 83 581 € | - | - | - | - | - | - | 60 231 € | 23 350 € | 0 € | 1307 € | 106 € | 440 € | 0 € | 0 € | 0 € | - | 1444 € | - | - | 20 265 € | 0 € | 20 265 € | - | 0 € | 20 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 495 € | 0 € | 70 944 € | 343 € | 92 782 € | 0 € | 0 € | 0 € | 0 € | 92 782 € | - | 10 289 € | 87 010 € | 0 € | -4517 € | 92 782 € | 92 782 € |
| 2023 | 16 793 € | 0 € | 26 305 € | 1368 € | 44 466 € | 0 € | 0 € | 0 € | 0 € | 44 466 € | - | 18 661 € | 42 010 € | 0 € | -16 205 € | 44 466 € | 44 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 920 € | 68.4% | 1550 € | 10 700 € | 5-17% |
| 2023 | 15 990 € | 98.4% | 460 € | 7760 € | 60% |
| 2022 | 8060 € | - | 620 € | 4240 € | 6 |