| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 459 € | - | - | - | - | - | - | 34 926 € | 15 533 € | 0 € | 2743 € | 0 € | 12 446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 € | 0 € | 344 € | - | 0 € | 344 € |
| 2024 | 19 814 € | - | - | - | - | - | - | 23 916 € | -4102 € | 0 € | 982 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5174 € | 250 € | -5424 € | - | 0 € | -5424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 € | 0 € | 2327 € | 0 € | 2454 € | 0 € | 0 € | 1611 € | 1611 € | 4065 € | - | 2044 € | 0 € | 0 € | 2021 € | 4065 € | 4065 € |
| 2024 | 703 € | 0 € | 7630 € | 0 € | 8333 € | 0 € | 0 € | 0 € | 0 € | 8333 € | - | 6655 € | 0 € | 0 € | 1678 € | 8333 € | 8333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3970 € | 2.2% | 2010 € | 1740 € | 10% |
| 2023 | 4060 € | 52.6% | 640 € | 990 € | 1-50% |
| 2022 | 8560 € | - | 3060 € | 5620 € | 2 |