| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 918 € | - | - | - | - | - | - | 67 356 € | 562 € | 0 € | 3947 € | 4959 € | 0 € | 0 € | 0 € | 0 € | - | 540 € | - | - | 1034 € | 955 € | 79 € | - | 0 € | 79 € |
| 2024 | 97 105 € | - | - | - | - | - | - | 71 469 € | 25 636 € | 0 € | 1657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 398 € | - | - | 23 581 € | 3100 € | 20 481 € | - | 0 € | 20 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 990 € | 0 € | 5847 € | 0 € | 18 837 € | 0 € | 0 € | 8430 € | 8430 € | 27 267 € | - | 6827 € | 0 € | 724 € | 19 716 € | 27 267 € | 26 543 € |
| 2024 | 26 196 € | 0 € | 6525 € | 0 € | 32 721 € | 0 € | 0 € | 1575 € | 1575 € | 34 296 € | - | 9834 € | 0 € | 724 € | 23 738 € | 34 296 € | 33 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 290 € | 23.2% | 5760 € | 9370 € | 30% |
| 2023 | 25 400 € | 23.4% | 3600 € | 5600 € | 30% |
| 2022 | 20 580 € | - | 2460 € | 3690 € | 3 |