| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 460 € | - | - | - | - | - | - | 10 206 € | 1254 € | 88 € | 1157 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9 € | 0 € | 9 € | - | 0 € | 9 € |
| 2024 | 11 690 € | - | - | - | - | - | - | 10 013 € | 1677 € | 85 € | 1657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 € | 0 € | -65 € | - | 0 € | -65 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 € | 0 € | 940 € | 0 € | 969 € | 0 € | 0 € | 402 € | 402 € | 1371 € | - | 790 € | 0 € | 0 € | 581 € | 1371 € | 1371 € |
| 2024 | 17 € | 0 € | 820 € | 0 € | 837 € | 0 € | 0 € | 402 € | 402 € | 1239 € | - | 667 € | 0 € | 0 € | 572 € | 1239 € | 1239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 1.0% | 1130 € | 770 € | 10% |
| 2023 | 1920 € | 21.0% | 1090 € | 820 € | 10% |
| 2022 | 2430 € | - | 1240 € | 1180 € | 1 |