| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 747 € | - | - | - | - | - | - | 46 565 € | -2818 € | 0 € | 4071 € | 58 926 € | 7398 € | 0 € | 0 € | 0 € | - | 1740 € | - | - | 42 899 € | 0 € | 42 899 € | - | 0 € | 42 899 € |
| 2024 | 45 008 € | - | - | - | - | - | - | 72 370 € | -27 362 € | 0 € | 1895 € | 58 281 € | 4027 € | 0 € | 0 € | 0 € | - | 2760 € | - | - | 22 237 € | 0 € | 22 237 € | - | 0 € | 22 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 172 € | 0 € | 5231 € | 38 818 € | 93 221 € | 0 € | 0 € | 132 438 € | 132 438 € | 225 659 € | - | 2972 € | 11 243 € | 0 € | 211 444 € | 225 659 € | 225 659 € |
| 2024 | 37 330 € | 0 € | 688 € | 42 804 € | 80 822 € | 0 € | 0 € | 125 293 € | 125 293 € | 206 115 € | - | 808 € | 36 762 € | 0 € | 168 545 € | 206 115 € | 206 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 97.2% | 1420 € | 2050 € | 10% |
| 2023 | 1800 € | 60.7% | 1430 € | 2020 € | 10% |
| 2022 | 1120 € | - | 1050 € | 1670 € | 1 |