| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 017 € | - | - | - | - | - | - | 244 136 € | 32 881 € | 0 € | 30 540 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 444 € | - | - | 1897 € | 0 € | 1897 € | - | 0 € | 1897 € |
| 2023 | 423 822 € | - | - | - | - | - | - | 323 653 € | 100 169 € | 0 € | 44 808 € | 0 € | 0 € | 0 € | 0 € | 85 € | - | 10 € | - | - | 55 436 € | 0 € | 55 436 € | - | 0 € | 55 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 145 € | 0 € | 1058 € | 9000 € | 87 203 € | 0 € | 0 € | 22 097 € | 22 097 € | 109 300 € | - | 10 619 € | 128 € | 0 € | 98 553 € | 109 300 € | 109 300 € |
| 2023 | 78 074 € | 0 € | 4419 € | 0 € | 82 493 € | 0 € | 0 € | 21 264 € | 21 264 € | 103 757 € | - | 6973 € | 128 € | 0 € | 96 656 € | 103 757 € | 103 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 040 € | 13.2% | 3620 € | 14 770 € | 50% |
| 2023 | 19 640 € | 0.2% | 2240 € | 13 030 € | 5-17% |
| 2022 | 19 670 € | - | 2060 € | 11 490 € | 6 |