| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 773 € | - | - | - | - | - | - | 16 984 € | 25 789 € | 6208 € | 0 € | 0 € | 5217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 364 € | 0 € | 14 364 € | - | 0 € | 14 364 € |
| 2024 | 31 247 € | - | - | - | - | - | - | 20 187 € | 11 060 € | 5253 € | 0 € | 7450 € | 11 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1689 € | 0 € | 1689 € | - | 0 € | 1689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 419 € | 0 € | 4001 € | 25 € | 19 445 € | 0 € | 0 € | 690 € | 690 € | 20 135 € | - | 4464 € | 0 € | 0 € | 15 671 € | 20 135 € | 20 135 € |
| 2024 | 5817 € | 0 € | 386 € | 47 € | 6250 € | 0 € | 0 € | 1521 € | 1521 € | 7771 € | - | 6464 € | 0 € | 0 € | 1307 € | 7771 € | 7771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5590 € | 21.8% | 1280 € | 2010 € | 30% |
| 2023 | 4590 € | 5.3% | 930 € | 1530 € | 30% |
| 2022 | 4360 € | - | 1110 € | 1820 € | 3 |