| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 015 € | - | - | - | - | - | - | 172 812 € | 10 203 € | 0 € | 5414 € | 3014 € | 0 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 7755 € | 0 € | 7755 € | - | 0 € | 7755 € |
| 2023 | 160 672 € | - | - | - | - | - | - | 147 222 € | 13 450 € | 0 € | 4301 € | 446 € | 0 € | 0 € | 0 € | 0 € | - | 92 € | - | - | 9503 € | 0 € | 9503 € | - | 0 € | 9503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 945 € | 0 € | 6457 € | 29 691 € | 48 093 € | 0 € | 0 € | 18 560 € | 18 560 € | 66 653 € | - | 19 352 € | 23 065 € | 0 € | 24 236 € | 66 653 € | 66 653 € |
| 2023 | 2489 € | 0 € | 6227 € | 20 430 € | 29 146 € | 0 € | 0 € | 8105 € | 8105 € | 37 251 € | - | 5354 € | 15 417 € | 0 € | 16 480 € | 37 251 € | 37 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 240 € | 14.9% | 4360 € | 13 590 € | 70% |
| 2023 | 40 240 € | 37.9% | 2730 € | 12 290 € | 70% |
| 2022 | 29 170 € | - | 2550 € | 10 430 € | 7 |