| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 297 € | - | - | - | - | - | - | 85 550 € | -19 253 € | 0 € | 1850 € | 27 500 € | 3611 € | 0 € | 0 € | 0 € | - | 2186 € | - | - | 600 € | 0 € | 600 € | - | 0 € | 600 € |
| 2023 | 69 151 € | - | - | - | - | - | - | 59 989 € | 9162 € | 0 € | 1863 € | 104 € | 3336 € | 0 € | 0 € | 0 € | - | 1600 € | - | - | 2467 € | 0 € | 2467 € | - | 0 € | 2467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6761 € | 0 € | 12 033 € | 28 316 € | 47 110 € | 0 € | 0 € | 113 137 € | 113 137 € | 160 247 € | - | 13 572 € | 69 984 € | 0 € | 76 691 € | 160 247 € | 160 247 € |
| 2023 | 9666 € | 0 € | 15 682 € | 28 815 € | 54 163 € | 0 € | 0 € | 123 994 € | 123 994 € | 178 157 € | - | 5010 € | 97 056 € | 0 € | 76 091 € | 178 157 € | 178 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7970 € | 375.8% | 2700 € | 8440 € | 30% |
| 2023 | -2890 € | 145.1% | 2680 € | 6630 € | 30% |
| 2022 | 6410 € | - | 2060 € | 6820 € | 3 |