| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8030 € | - | - | - | - | - | - | 5753 € | 2277 € | 0 € | 20 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2180 € | 0 € | 2180 € | - | 0 € | 2180 € |
| 2023 | 8992 € | - | - | - | - | - | - | 4636 € | 4356 € | 100 € | 73 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4085 € | 0 € | 4085 € | - | 0 € | 4085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 526 € | 0 € | 1029 € | 0 € | 18 555 € | 7445 € | 0 € | 0 € | 7445 € | 26 000 € | - | 856 € | 0 € | 0 € | 25 144 € | 26 000 € | 26 000 € |
| 2023 | 15 035 € | 0 € | 485 € | 0 € | 15 520 € | 7445 € | 0 € | 0 € | 7445 € | 22 965 € | - | 1 € | 0 € | 0 € | 22 964 € | 22 965 € | 22 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 15.7% | 440 € | 1050 € | 20% |
| 2023 | 1780 € | 256.0% | 700 € | 1080 € | 2+100% |
| 2022 | 500 € | - | 170 € | 330 € | 1 |