| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 763 € | - | - | - | - | - | - | 109 322 € | -12 559 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 559 € | 0 € | -12 559 € | - | 0 € | -12 559 € |
| 2023 | 122 427 € | - | - | - | - | - | - | 152 360 € | -29 933 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 933 € | 0 € | -29 933 € | - | 0 € | -29 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 8846 € | 0 € | 8846 € | 0 € | 0 € | 0 € | 0 € | 8846 € | - | 24 883 € | 0 € | 0 € | -16 037 € | 8846 € | 8846 € |
| 2023 | 3061 € | 0 € | 23 663 € | 0 € | 26 724 € | 0 € | 0 € | 0 € | 0 € | 26 724 € | - | 30 202 € | 0 € | 0 € | -3478 € | 26 724 € | 26 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 209.3% | 4810 € | 7270 € | 40% |
| 2023 | -3960 € | 25.8% | 3940 € | 5040 € | 4+33% |
| 2022 | -5340 € | - | 1460 € | 2740 € | 3 |