| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 649 551 € | - | - | - | - | - | - | 1 616 440 € | 33 111 € | 0 € | 0 € | 39 644 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 556 € | 0 € | 72 556 € | - | 0 € | 72 556 € |
| 2023 | 772 211 € | - | - | - | - | - | - | 1 482 549 € | -710 338 € | 0 € | 0 € | 868 325 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 904 € | 0 € | 157 904 € | - | 0 € | 157 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 532 786 € | 0 € | 25 996 € | 556 504 € | 1 115 286 € | 4228 € | 1000 € | 454 845 € | 460 073 € | 1 575 359 € | - | 26 412 € | 0 € | 0 € | 1 548 947 € | 1 575 359 € | 1 575 359 € |
| 2023 | 634 339 € | 0 € | 22 805 € | 337 942 € | 995 086 € | 4228 € | 1000 € | 505 054 € | 510 282 € | 1 505 368 € | - | 28 978 € | 0 € | 0 € | 1 476 390 € | 1 505 368 € | 1 505 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 160 € | 15.1% | 42 370 € | 39 170 € | 60% |
| 2023 | 42 580 € | 741.5% | 43 250 € | 39 790 € | 6-14% |
| 2022 | 5060 € | - | 55 490 € | 39 590 € | 7 |