| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 185 € | - | - | - | - | - | - | 28 957 € | 17 228 € | 14 848 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2380 € | 0 € | 2380 € | - | 0 € | 2380 € |
| 2024 | 43 131 € | - | - | - | - | - | - | 26 387 € | 16 744 € | 14 090 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2654 € | 0 € | 2654 € | - | 0 € | 2654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 € | 0 € | 0 € | 17 263 € | 17 353 € | 0 € | 0 € | 0 € | 0 € | 17 353 € | - | 7432 € | 0 € | 0 € | 9921 € | 17 353 € | 17 353 € |
| 2024 | 95 € | 0 € | 140 € | 14 419 € | 14 654 € | 0 € | 0 € | 0 € | 0 € | 14 654 € | - | 7113 € | 0 € | 0 € | 7541 € | 14 654 € | 14 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 11.5% | 730 € | 3170 € | 20% |
| 2023 | 5660 € | 20.9% | 450 € | 2810 € | 20% |
| 2022 | 4680 € | - | 350 € | 2300 € | 2 |