| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 356 € | - | - | - | - | - | - | 75 173 € | 28 183 € | 14 062 € | 14 284 € | 17 108 € | 16 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 487 € | 0 € | 487 € | - | 0 € | 487 € |
| 2023 | 76 028 € | - | - | - | - | - | - | 52 903 € | 23 125 € | 13 763 € | 13 575 € | 17 769 € | 14 510 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -954 € | 0 € | -954 € | - | 0 € | -954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5216 € | 0 € | 3297 € | 8779 € | 17 292 € | 0 € | 2430 € | 20 637 € | 23 067 € | 40 359 € | - | 21 547 € | 0 € | 0 € | 18 812 € | 40 359 € | 40 359 € |
| 2023 | 6224 € | 0 € | 0 € | 10 850 € | 17 074 € | 0 € | 2430 € | 8606 € | 11 036 € | 28 110 € | - | 9785 € | 0 € | 0 € | 18 325 € | 28 110 € | 28 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 730 € | 9.4% | 1210 € | 3990 € | 40% |
| 2023 | 12 550 € | 13.2% | 940 € | 3670 € | 40% |
| 2022 | 11 090 € | - | 710 € | 3330 € | 4 |