| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 760 € | - | - | - | - | - | - | 32 121 € | 50 639 € | 35 066 € | 3112 € | 0 € | 122 € | 0 € | 0 € | 150 € | - | 0 € | - | - | 12 489 € | 0 € | 12 489 € | - | 0 € | 12 489 € |
| 2023 | 107 € | - | - | - | - | - | - | 1820 € | -1713 € | 37 € | 741 € | 33 € | 3 € | 0 € | 0 € | 386 € | - | 0 € | - | - | -2075 € | 50 € | -2125 € | - | 0 € | -2125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8421 € | 0 € | 15 797 € | 12 111 € | 36 329 € | 0 € | 0 € | 5521 € | 5521 € | 41 850 € | - | 33 911 € | 42 614 € | 0 € | -34 675 € | 41 850 € | 41 850 € |
| 2023 | 0 € | 0 € | 851 € | 9782 € | 10 633 € | 0 € | 0 € | 5211 € | 5211 € | 15 844 € | - | 20 489 € | 42 519 € | 0 € | -47 164 € | 15 844 € | 15 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 180 € | 1422.1% | 3220 € | 7300 € | 3+200% |
| 2023 | -770 € | 755.6% | 20 € | 10 € | 10% |
| 2022 | -90 € | - | 100 € | 150 € | 1 |