| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 399 € | - | - | - | - | - | - | 140 970 € | 45 429 € | 3973 € | 17 931 € | 218 € | 1337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 406 € | 0 € | 22 406 € | - | 0 € | 22 406 € |
| 2023 | 140 795 € | - | - | - | - | - | - | 127 278 € | 13 517 € | 4435 € | 14 694 € | 68 € | 1861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7405 € | 0 € | -7405 € | - | 0 € | -7405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7247 € | 0 € | 14 408 € | 0 € | 21 655 € | 0 € | 0 € | 11 299 € | 11 299 € | 32 954 € | - | 46 106 € | 0 € | 0 € | -13 152 € | 32 954 € | 32 954 € |
| 2023 | 689 € | 0 € | 1631 € | 83 € | 2403 € | 0 € | 0 € | 13 297 € | 13 297 € | 15 700 € | - | 51 258 € | 0 € | 0 € | -35 558 € | 15 700 € | 15 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 000 € | 76.4% | 8750 € | 17 580 € | 50% |
| 2023 | 17 010 € | 29.6% | 5490 € | 12 530 € | 5-17% |
| 2022 | 24 150 € | - | 7340 € | 15 750 € | 6 |