| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 398 € | - | - | - | - | - | - | 434 875 € | 18 523 € | 0 € | 11 593 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4304 € | - | - | 2626 € | 0 € | 2626 € | - | 0 € | 2626 € |
| 2023 | 477 475 € | - | - | - | - | - | - | 467 704 € | 9771 € | 0 € | 6936 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2835 € | 0 € | 2835 € | - | 0 € | 2835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 543 € | 0 € | 305 456 € | 25 379 € | 343 378 € | 0 € | 0 € | 153 013 € | 153 013 € | 496 391 € | - | 93 406 € | 0 € | 0 € | 402 985 € | 496 391 € | 496 391 € |
| 2023 | 2762 € | 0 € | 264 437 € | 25 379 € | 292 578 € | 0 € | 0 € | 145 243 € | 145 243 € | 437 821 € | - | 37 462 € | 0 € | 0 € | 400 359 € | 437 821 € | 437 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 250 € | 7.8% | 24 560 € | 56 540 € | 13-13% |
| 2023 | 51 250 € | 60.8% | 29 130 € | 64 140 € | 15+15% |
| 2022 | 31 870 € | - | 21 710 € | 53 380 € | 13 |