| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 832 € | - | - | - | - | - | - | 153 494 € | 31 338 € | 14 460 € | 10 668 € | 4 € | 2777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3437 € | 0 € | 3437 € | - | 0 € | 3437 € |
| 2023 | 186 560 € | - | - | - | - | - | - | 144 352 € | 42 208 € | 13 283 € | 11 082 € | 322 € | 4320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 845 € | 0 € | 13 845 € | - | 0 € | 13 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 034 € | 0 € | 1168 € | 51 669 € | 63 871 € | 0 € | 0 € | 5347 € | 5347 € | 69 218 € | - | 47 704 € | 9112 € | 0 € | 12 402 € | 69 218 € | 69 218 € |
| 2023 | 7018 € | 0 € | 1518 € | 52 786 € | 61 322 € | 0 € | 0 € | 6334 € | 6334 € | 67 656 € | - | 47 219 € | 11 472 € | 0 € | 8965 € | 67 656 € | 67 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 750 € | 12.0% | 4570 € | 13 800 € | 50% |
| 2023 | 27 450 € | 49.7% | 2950 € | 12 690 € | 50% |
| 2022 | 18 340 € | - | 2460 € | 9180 € | 5 |