| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 217 218 € | - | - | - | - | - | - | 1 096 640 € | 120 578 € | 24 158 € | 28 613 € | 62 € | 595 € | 0 € | 0 € | 0 € | - | 5455 € | - | - | 61 819 € | 0 € | 61 819 € | - | 0 € | 61 819 € |
| 2024 | 929 104 € | - | - | - | - | - | - | 872 800 € | 56 304 € | 26 035 € | 44 207 € | 0 € | 8920 € | 0 € | 0 € | 0 € | - | 5619 € | - | - | -28 477 € | 6 € | -28 483 € | - | 0 € | -28 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 841 € | 0 € | 149 614 € | 75 874 € | 226 329 € | 0 € | 0 € | 247 620 € | 247 620 € | 473 949 € | - | 169 414 € | 19 640 € | 0 € | 284 895 € | 473 949 € | 473 949 € |
| 2024 | 389 € | 0 € | 10 265 € | 109 168 € | 119 822 € | 0 € | 0 € | 265 250 € | 265 250 € | 385 072 € | - | 114 539 € | 22 082 € | 0 € | 248 451 € | 385 072 € | 385 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 273 850 € | 23.0% | 31 690 € | 78 930 € | 19-24% |
| 2023 | 355 600 € | 6.5% | 36 190 € | 92 940 € | 25-17% |
| 2022 | 380 310 € | - | 37 700 € | 96 880 € | 30 |