| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 441 795 € | - | - | - | - | - | - | 288 673 € | 153 122 € | 12 124 € | 12 035 € | 3300 € | 5347 € | 0 € | 0 € | 0 € | - | 1589 € | - | - | 125 327 € | 12 525 € | 112 802 € | - | 0 € | 112 802 € |
| 2023 | 300 592 € | - | - | - | - | - | - | 263 573 € | 37 019 € | 15 215 € | 9134 € | 3225 € | 2063 € | 0 € | 0 € | 0 € | - | 2317 € | - | - | 11 515 € | 7625 € | 3890 € | - | 0 € | 3890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 779 € | 2800 € | 55 467 € | 1512 € | 86 558 € | 0 € | 0 € | 62 806 € | 62 806 € | 149 364 € | - | 31 258 € | 0 € | 0 € | 118 106 € | 149 364 € | 149 364 € |
| 2023 | 12 086 € | 2800 € | 36 616 € | 1178 € | 52 680 € | 0 € | 0 € | 67 307 € | 67 307 € | 119 987 € | - | 64 583 € | 0 € | 0 € | 55 404 € | 119 987 € | 119 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 030 € | 23.8% | 19 980 € | 37 600 € | 90% |
| 2023 | 108 290 € | 9.1% | 18 870 € | 35 240 € | 90% |
| 2022 | 119 080 € | - | 19 080 € | 33 860 € | 9 |