| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 008 € | - | - | - | - | - | - | 118 824 € | -41 816 € | 0 € | 1263 € | 0 € | 8400 € | 0 € | 0 € | 41 816 € | - | 0 € | - | - | -9663 € | 0 € | -9663 € | - | 0 € | -9663 € |
| 2023 | 64 621 € | - | - | - | - | - | - | 86 512 € | -21 891 € | 0 € | 603 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 652 € | 0 € | -22 652 € | - | 0 € | -22 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5165 € | 0 € | 0 € | 0 € | 5165 € | 0 € | 0 € | 118 734 € | 118 734 € | 123 899 € | - | 41 815 € | 67 631 € | 0 € | 14 453 € | 123 899 € | 123 899 € |
| 2023 | 534 € | 0 € | 12 506 € | 15 800 € | 28 840 € | 0 € | 0 € | 108 821 € | 108 821 € | 137 661 € | - | 62 862 € | 70 340 € | 0 € | 4459 € | 137 661 € | 137 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9150 € | 132.2% | 850 € | 2450 € | - |
| 2023 | -3940 € | 688.0% | 540 € | 2180 € | - |
| 2022 | -500 € | - | 450 € | 2010 € | - |