| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 138 878 € | - | - | - | - | - | - | 176 830 € | -37 952 € | 8929 € | 35 386 € | 1858 € | 973 € | 10 000 € | 0 € | 0 € | - | 250 € | - | - | -71 632 € | 0 € | -71 632 € | - | 0 € | -71 632 € |
| 2020 | 213 212 € | - | - | - | - | - | - | 198 768 € | 14 444 € | 16 542 € | 48 232 € | 22 698 € | 3631 € | 10 400 € | 0 € | 0 € | - | 0 € | - | - | -20 863 € | 6 € | -20 869 € | - | 0 € | -20 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 747 € | 0 € | 21 061 € | 0 € | 21 808 € | 327 459 € | 1631 € | 1546 € | 330 636 € | 352 444 € | - | 62 921 € | 42 000 € | 0 € | 247 523 € | 352 444 € | 352 444 € |
| 2020 | 11 355 € | 0 € | 25 772 € | 0 € | 37 127 € | 334 857 € | 2819 € | 2947 € | 340 623 € | 377 750 € | - | 30 751 € | 0 € | 0 € | 346 999 € | 377 750 € | 377 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||