| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 971 € | - | - | - | - | - | - | 172 355 € | -12 384 € | 0 € | 6415 € | 5015 € | 1673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 457 € | 0 € | -15 457 € | - | 0 € | -15 457 € |
| 2024 | 284 922 € | - | - | - | - | - | - | 294 346 € | -9424 € | 0 € | 6668 € | 2 € | 11 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 221 € | 0 € | -27 221 € | - | 0 € | -27 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 347 € | 0 € | 1128 € | 0 € | 12 475 € | 0 € | 0 € | 74 921 € | 74 921 € | 87 396 € | - | 40 331 € | 19 622 € | 0 € | 27 443 € | 87 396 € | 87 396 € |
| 2024 | 14 758 € | 0 € | 9718 € | 82 € | 24 558 € | 0 € | 0 € | 82 126 € | 82 126 € | 106 684 € | - | 35 974 € | 27 810 € | 0 € | 42 900 € | 106 684 € | 106 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 570 € | 32.0% | 9290 € | 15 030 € | 3-57% |
| 2023 | 29 210 € | 65.4% | 7500 € | 13 230 € | 7-36% |
| 2022 | 84 510 € | - | 19 070 € | 30 730 € | 11 |