| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3600 € | - | - | - | - | - | - | 2418 € | 1182 € | 0 € | 0 € | 170 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1352 € | 0 € | 1352 € | - | 0 € | 1352 € |
| 2023 | 3900 € | - | - | - | - | - | - | 2592 € | 1308 € | 0 € | 0 € | 0 € | 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 508 € | 0 € | 508 € | - | 0 € | 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 € | 0 € | 0 € | 0 € | 65 € | 0 € | 0 € | 0 € | 0 € | 65 € | - | 30 582 € | 0 € | 0 € | -30 517 € | 65 € | 65 € |
| 2023 | 102 € | 0 € | 363 € | 0 € | 465 € | 0 € | 0 € | 0 € | 0 € | 465 € | - | 32 333 € | 0 € | 0 € | -31 868 € | 465 € | 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1290 € | 1.5% | 260 € | 430 € | 10% |
| 2023 | 1310 € | 15.5% | 260 € | 430 € | 10% |
| 2022 | 1550 € | - | 250 € | 410 € | 1 |