| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 211 € | - | - | - | - | - | - | 105 187 € | -18 976 € | 4696 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 68 € | - | - | -23 740 € | 0 € | -23 740 € | - | 0 € | -23 740 € |
| 2024 | 78 172 € | - | - | - | - | - | - | 107 558 € | -29 386 € | 4679 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -33 918 € | 0 € | -33 918 € | - | 0 € | -33 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9905 € | 0 € | 2840 € | 0 € | 12 745 € | 0 € | 0 € | 2468 € | 2468 € | 15 213 € | - | 120 407 € | 0 € | 0 € | -105 194 € | 15 213 € | 15 213 € |
| 2024 | 14 263 € | 0 € | 1954 € | 324 € | 16 541 € | 0 € | 0 € | 3392 € | 3392 € | 19 933 € | - | 101 387 € | 0 € | 0 € | -81 454 € | 19 933 € | 19 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 550 € | 7.2% | 6290 € | 17 080 € | 50% |
| 2023 | 27 570 € | 15.2% | 4190 € | 14 660 € | 50% |
| 2022 | 23 940 € | - | 3250 € | 11 780 € | 5 |